IMG_3112
pump track design
ChurchSheep
IMG_2373-PROOF-IMG_2373
IMG_3063-c1
YellowField

2024-10 Finance Reports

Payments to Approve

Oct 2024 Payments to approve          
Inv Date To Details Net Vat Gross  
30/08/2024 C Light Grass Cutting 268.00   268.00  
    SUBTOTAL       268.00
Ref Description Net   Gross
TCVH-396 Village Hall Deposit Refund -125.00   -125.00
TCVH-397 Village Hall Deposit Refund -125.00   -125.00

Signed by the Chairman of the meeting: _______________________


Payments to Report

Sept 2024 Regular payments          
Inv Date To Details Net Vat Gross  
  Staff Staff salaries, expenses, pension 2128.87   2128.87  
02/09/2024 Water2Business Utilities – Village Hall 20.50   20.50  
10/09/2024 Source Shaper Ltd t/a Shape Payroll payroll services 5.00 1.00 6.00  
09/09/2024 Direct Debit (FUEL CARD SERVICES) Mower fuel 12.00 2.40 14.40  
30/09/2024 Direct Debit (FUEL CARD SERVICES) Mower fuel 12.38 2.48 14.86  
19/09/2024 ICO data protection fee 35.00   35.00  
24/09/2024 Direct Debit (SCOTTISHPOWER) Utilities – Village Hall 88.76 4.44 93.20  
30/09/2024 Unity Service charge 18.00   18.00  
    SUBTOTAL       2330.83

Income to report

Receipts Sept  2024              
Date Ref Description Net   Gross Sub ex dp Subtotal
02/09/2024 TCVH-387 Village Hall Booking 49.00   49.00    
19/09/2024 TCVH-390 Village Hall Deposit Refund -125.00   -125.00    
19/09/2024 TCVH-389 Village Hall Deposit Refund -125.00   -125.00    
20/09/2024 TCVH-388 Village Hall Booking 49.00   49.00    
24/09/2024 TCVH-392 Village Hall Booking 79.00   79.00    
30/09/2024 Unity Bank Interest 123.92   123.92    
31/08/2024 Nationwide Bank Interest 209.59   209.59    
    SUBTOTAL EXCLUDING DEPOSITS       510.51  
    SUBTOTAL         260.51

Bank Reconciliation

Reconciliation of balances 30th Sept 2024  
Balance per bank statements    
Current Account Unity 4,814.34  
Reserve Account Unity 12,861.12  
Nationwide Savings Acc 60,000.00  
SUBTOTAL bank statements   77,675.46
     
Less unpresented payments   0.00
Unbanked cash    
     
Reconciling Items:    
     
Uncleared bank transfer Nationwide to Unity   209.59
     
NET BALANCES   77,885.05
     
The net balances reconcile to the Cash Book (receipts and payments account) as follows:    
Opening Balance at 1 April 2024   83,602.29
Add: Receipts in the year   25058.60
Less: Payments in the year    -30775.84
     
CLOSING BALANCE per Cash Book    77,885.05

Year to date spend vs Budget and Earmarked Reserves

  • Posted: 10th October 2024
  • Version: 1.1