IMG_3112
pump track design
ChurchSheep
IMG_2373-PROOF-IMG_2373
IMG_3063-c1
YellowField

2024-02 Finance Reports

Payments to Approve

Feb 2024 Payments to approve          
Inv Date To Details Net Vat Gross  
24/01/2024 SJA Pump track party first aid cover 165.00 33.00 198.00  
04/02/2024 VH cleaner VH cleaning VH-2024-01 150.00   150.00  
03/02/2024 P Edwards Mileage expenses 16.20   16.20  
    SUBTOTAL       364.20
  • Village Hall Deposit: refund to approve: TCVH-348, £125
  • Bank transfer to approve from Unity Current to Nationwide Savings: £20,000

Signed by the Chairman of the meeting: _______________________


Payments to Report

Jan 2024 Credit card payments to note          
Inv Date To Details Net Vat Gross  
04/01/2024 Lebara Mobile Limited mobile phone 4.13 0.83 4.95  
06/01/2024 WWW.CITYINKEXPRESS.CO. printer ink 21.39 4.28 25.67  
17/01/2024 SLCC ENTERPRISES LTD subscription 146   146  
26/01/2024 Lloyds Bank Fee 3.00   3.00  
    SUBTOTAL       179.62
Jan 2024 Regular payments          
Inv Date To Details Net Vat Gross  
08/01/2024 Staff Staff salaries, expenses 1773.31   1773.31  
02/01/2024 Curo Garage Hire 51.63 10.33 61.96  
02/01/2024 Water2Business Utilities – Village Hall 20.50   20.50  
02/01/2024 EDF Energy Utilities – Village Hall 76.19 3.81 80.00  
25/01/2024 HMRC PAYE quarterly payment on account 1035.95   1035.95  
10/01/2024 Source Shaper Ltd t/a Shape Payroll payroll services 5.00 1.00 6.00  
    SUBTOTAL       2977.72

Income to report

Receipts Jan 2024                
Date   Ref Description Net   Gross Sub ex dp Subtotal
04/01/2024   TCVH 337 Village Deposit Refund 13.00   13.00    
08/01/2024   TCVH-336 Village Deposit Refund -125.00   -125.00    
08/01/2024   TCVH-339 Village Hall Booking & Deposit 189.00   189.00    
08/01/2024   TCVH-340 Village Hall Booking & Deposit 184.00   184.00    
08/01/2024   TCVH-341 Village Hall Booking & Deposit 164.00   164.00    
10/01/2024   TCVH-342 Village Hall Booking & Deposit 164.00   164.00    
11/01/2024   TCVH-335 Village Deposit Refund -125.00   -125.00    
29/01/2024   TCVH-344 Village Deposit Refund -125.00   -125.00    
26/01/2024   TCVH-345 Village Hall Booking & Deposit 39.00   39.00    
31/01/2024   Nationwide Bank Interest 114.83   114.83    
      SUBTOTAL EXCLUDING DEPOSITS       367.83  
      SUBTOTAL         492.83

Bank Reconciliation

Reconciliation of balances 31st Jan 2024  
Balance per bank statements    
Current Account Unity 3,976.74  
Reserve Account Unity 48,452.52  
Nationwide Savings Acc 35,000.00  
SUBTOTAL bank statements   87,429.26
     
Less unpresented payments   0.00
Unbanked cash (Prepaid debit card)   0.00
     
Reconciling Items:    
Uncleared bank transfer: automatic interest transfer from Nationwide to Unity Current a/c   114.83
     
NET BALANCES   87,544.09
     
The net balances reconcile to the Cash Book (receipts and payments account) as follows:    
Opening Balance at 1 April 2023   131,113.10
Add: Receipts in the year   61654.34
Less: Payments in the year    -105223.35
     
CLOSING BALANCE per Cash Book    87,544.09
  • Posted: 29th January 2024
  • Version: 1.1