IMG_3112
pump track design
ChurchSheep
IMG_2373-PROOF-IMG_2373
IMG_3063-c1
YellowField

2023-04 Finance Reports

Payments to Approve

Payments to approve          
Inv Date To Details Net Vat Gross  
01/04/2023 ALCA annual subscription 381.11   381.11  
10/04/2023 Bridget Bowen Annual internal audit 150.00   150.00  
14/03/2023 Bridget Bowen Internal Audit March 250.00   250.00  
31/03/2023 Cleaner VH Cleaning 180.00   180.00  
21/03/2023 Soltech IT Website hosting and domain renewal 40.00 8.00 48.00  
03/04/2023 Ritesure Mower insurance 132.11   132.11  
    SUBTOTAL       1141.22
Refunds to approve Apr 2023            
Date     Description     Amount Sub ex dp Subtotal
18/04/2023   VH Deposit refund -125.00   -125.00    
18/04/2023   VH Deposit refund -125.00   -125.00    
18/04/2023   VH Deposit refund -125.00   -125.00    
      SUBTOTAL EXCLUDING DEPOSITS       0.00  
      SUBTOTAL         -375.00

Payment to approve: Direct debit transfer of £30 to a pre paid debit card to set up a debit card float to be used by Village Operatives for council mower fuel. Float to be regularly monitored and topped up by Clerk

Direct Debits and Standing Orders to be renewed by resolution annually – List of regular payments checked and signed by Cllr Warden 16/3/2023


Payments to Report

Payment authorised and agreed as urgent to avoid risk to council services by Clerk in consultation with Cllrs Warden, Sebright, Neary, Marsh, Sebright and Wilson (deadline for spending of CIL):

3/4/2023 £4800, Architrail Velosolutions, pump track

Apr 2023 Regular payments          
Bank Date Inv Date To Details Net Vat Gross  
06/03/2023   Staff Staff salaries, expenses 1658.93   1658.93  
01/03/2023   Curo Garage Hire 46.94 9.39 56.33  
01/03/2023   Water2Business Utilities – Village Hall 22.50   22.50  
01/03/2023   EDF Energy Utilities – Village Hall 130.48 6.52 137.00  
08/03/2023 10/01/2023 Source Shaper Ltd t/a Shape Payroll payroll services 5.00 1.00 6.00  
31/03/2023   Unity Bank Bank Fee 18.00   18.00  
      SUBTOTAL       1898.76
Apr 2023 Credit card payments to note          
Bank Date Inv Date To Details Net Vat Gross  
13/03/2023 31/03/2023 Regatta Work Jacket 17.09 3.42 20.51  
13/03/2023 31/03/2023 LDMC Waterproof 60.21 12.05 72.26  
13/03/2023 08/02/2023 Lebara Mobile phone monthly sim 1.65 0.33 1.98  
13/03/2023 08/02/2023 VHG Innovation (Amazon) Fence repair brackets 8.99 1.80 10.79  
13/03/2023 26/01/2023 Lloyds Bank Fee 3.00   3.00  
      SUBTOTAL       108.54

Income to report

Receipts Mar 2023              
Date     Description     Amount Sub ex dp Subtotal
01/03/2023   VH Village Booking 39.00   39.00    
08/03/2023   VH Village Booking & Deposit 164.00   164.00    
09/03/2023   HMRC VAT reclaim 2931.81   2931.81    
15/03/2023   VH Village Booking 19.50   19.50    
15/03/2023   VH Village Booking 30.00   30.00    
15/03/2023   VH Deposit refund -50.00   -50.00    
28/03/2023   VH Village Booking & Deposit 189.00   189.00    
28/03/2023   VH Village Booking & Deposit 234.00   234.00    
31/03/2023   Unity Bank Interest 268.83   268.83    
31/03/2023   Nationwide Bank Interest 82.23   82.23    
      SUBTOTAL EXCLUDING DEPOSITS       3583.37  
      SUBTOTAL         3908.37

Bank Reconciliation

Reconciliation of balances 31st Mar 2023  
Balance per bank statements    
Current Account Unity 38,481.02  
Reserve Account Unity 57,549.85  
Nationwide Savings Acc 35,000.00  
SUBTOTAL bank statements   131,030.87
     
Less unpresented payments   0.00
Unbanked cash   0.00
     
Reconciling Items:    
Uncleared bank transfer: automatic interest transfer from Nationwide to Unity Current a/c   82.23
     
NET BALANCES   131,113.10
     
The net balances reconcile to the Cash Book (receipts and payments account) as follows:    
Opening Balance at 1 April 2022   132,844.17
Add: Receipts in the year   56279.00
Less: Payments in the year    -58010.07
     
CLOSING BALANCE per Cash Book    131,113.10
Explanation note re reconciling balance:    
Uncleared bank transfer: automatic interest transfer from Nationwide to Unity Current a/c   82.23
     
This reconciling item is due to bank interest being received into the Nationwide bank account on the last day of the month. This bank interest is then automatically transferred by the bank to the Unity current account. This item does not arrive in the Unity Bank account until several days later in the following month and so creates a reconciling item on the bank reconciliation.

Year to date spend against budget

  • Posted: 12th April 2023
  • Version: 1.1